+++
(Dollars in millions)
part 1 of 4
Buyer
1 Travelers Group Inc., New York (1)
2 NationsBank Corp., Charlotte, N.C.
3 Norwest Corp., Minneapolis
4 Banc One Corp., Columbus, Ohio
5 Deutsche Bank AG, Frankfurt, EU (6)
6 Washington Mutual Inc., Seattle
7 SunTrust Banks Inc., Atlanta
8 Star Banc Corp., Cincinnati
9 Regions Financial Corp., Birmingham, Ala.
10 California Federal Bank, San Francisco (2)
11 Union Planters Corp., Memphis
12 Astoria Financial Corp., Lake Success, N.Y. (3)
13 Roslyn Bancorp, New York
14 Charter One Financial Inc., Cleveland
15 First Hawaiian Inc., Honolulu
16 Fifth Third Bancorp, Cincinnati
17 National City Corp., Cleveland
18 Fifth Third Bancorp, Cincinnati
19 Star Banc Corp., Cincinnati
20 Mercantile Bancorp, St. Louis
21 Sky Financial Group Inc., Salineville, Ohio
22 Zions Bancorp, Salt Lake City
23 BB&T Corp., Winston-Salem, N.C.
24 Commercial Federal Corp., Omaha
25 Old Kent Financial Corp., Kalamazoo, Mich.
26 FirstMerit Corp., Akron, Ohio
27 Chittenden Corp., Burlington, Vt.
28 Peoples Heritage Financial Group, Portland, Me.
29 Sky Financial Group Inc., Salineville, Ohio
30 City Holding Company, Charleston, W. Va.
31 First Midwest Bancorp, Itasca, Ill.
32 Sovereign Bancorp Inc., Wyomissing, Pa.
33 BankNorth Group Inc., Burlington, Vt.
34 First Security Corp., Salt Lake City
35 Republic Security Finl Corp., West Palm Beach, Fla.
36 Republic Bancorp Inc., Owosso, Mich.
37 First American Corp., Nashville
38 Santa Barbara Bancorp, Calif.
39 Mercantile Bancorp, St. Louis
40 First Commonwealth Financial Corp., Indiana, Pa.
41 FirstMerit Corp., Akron, Ohio
42 Cullen/Frost Bankers, San Antonio
43 BB&T Corp., Winston-Salem, N.C.
44 Hubco, Mahwah, N.J.
45 First Charter Corp., Concord, N.C.
46 Investor group
47 Compass Bancshares Inc., Birmingham, Ala.
48 Hubco, Mahwah, N.J.
49 Union Planters Corp., Memphis
50 Commercial Federal Corp., Omaha, Neb.
51 Richmond County Financial Corp., New York
52 Sky Financial Group Inc., Salineville, Ohio
53 Mercantile Bancorp, St. Louis
54 St. Paul Bancorp, Chicago
55 Wells Fargo & Co., San Francisco
56 SouthTrust Corp., Birmingham, Ala. (4)
57 Banco Bilbao Vizcaya, Madrid (5)
58 Summit Bancorp, Princeton, N.J.
59 Union Planters Corp., Memphis
60 First Financial Bancorp, Hamilton, Ohio
61 State Financial Services Corp., Hales Corner, Wis.
62 Seacoast Financial Services Corp., New Bedford, Mass.
63 M&T Bank Corp, Buffalo, N.Y.
64 Centura Banks Inc., Rocky Mount, N.C.
65 Premier Bancshares Inc., Atlanta
66 Second Bancorp, Warren, Ohio
67 Temple-Inland Financial , Diboll, Tex.
68 UCBH Holdings Inc., San Francisco
69 Regions Financial Corp., Birmingham, Ala.
70 Union Planters Corp., Memphis
71 Dime Bancorp, New York
72 BancFirst Corp., Oklahoma City
73 Mercantile Bancorp, St. Louis
74 Western Bancorp, Newport Beach, Calif.
75 FBOP Corp., Oak Park, Ill.
76 Valley National Bancorp, Wayne, N.J.
77 First Sentinel Bancorp Inc., Woodbridge, N.J.
78 National Penn Bancshares Inc., Boyertown, Pa.
79 Fifth Third Bancorp, Cincinnati
80 Signal Corp., Wooster, Ohio
81 Union Planters Corp., Memphis
82 United National Bancorp, Bridgewater, N.J.
83 Synovus Financial Corp., Columbus, Ga.
84 United Bankshares Inc., Charleston, W. Va.
85 Union Planters Corp., Memphis
86 Mid-State Bank, Arroyo Grande, Calif.
87 Western Bancorp, Newport Beach, Calif.
88 F & M Bancorp, Frederick, Md.
89 Zions Bancorp, Salt Lake City
90 Old National Bancorp, Evansville, Ind.
91 MAF Bancorp, Clarendon Hills, Ill.
92 Commercial Federal Corp., Omaha
93 Anchor Financial Corp, Myrtle Beach, S.C.
94 BT Financial Corp, Johnstown, Pa.
95 Hibernia Corp., New Orleans
96 BancorpSouth Inc., Tupelo, Miss.
97 Fulton Financial Corp, Lancaster, Pa.
98 Union Planters Corp., Memphis
99 Dime Community Bancshares Inc., Brooklyn, N.Y.
100 Hibernia Corp., New Orleans
101 Lakeland Bancorp Inc., Oak Ridge, N.J.
102 Commerce Bancorp Inc. , Cherry Hill, N.J.
103 Valley National Bancorp, Wayne, N.J.
104 Hibernia Corp., New Orleans
105 Charter One Financial Inc., Cleveland
106 Fifth Third Bancorp, Cincinnati
107 One Valley Bancorp Inc., Charleston, W. Va.
108 Union Planters Corp., Memphis
109 Regions Financial Corp, Birmingham, Ala.
110 InterWest Bancorp Inc., Oak Harbor, Wa.
111 Union Planters Corp., Memphis
112 Kearny FSB, Kearny, N.J.
113 Southwest Bancorp, Houston
114 BancorpSouth, Tupelo, Miss.
115 Commerce Bancorp, Cherry Hill, N.J.
116 Popular Inc., San Juan, P.R.
117 FBOP Corp, Oak Park, Ill.
118 Colonial BancGroup Montgomery, Ala.
119 Carolina First Corp., Greenville, S.C.
120 Sky Financial Group Inc., Salineville, Ohio
121 German American Bancorp, Jasper, Ind.
122 Union Planters Corp., Memphis
123 Frandsen Financial Corp, Forest Lake, Minn.
124 First American Corp., Nashville
125 Gold Banc Corp. Inc., Leawood, Kan.
126 Anchor Financial Corp, Myrtle Beach, S.C.
127 Regions Financial Corp, Birmingham, Ala.
128 BOK Financial Corp, Tulsa, Okla.
129 JeffBanks Inc., Philadelphia
130 National City Bancshares, Evansville, Ind.
131 Regions Financial Corp, Birmingham, Ala.
132 CNB Bancshares Inc., Evansville, Ind.
133 SunTrust Banks Inc., Atlanta
134 Summit Bancorp, Princeton, N.J.
135 Pacific Community Banking Group, Laguna Hills, Calif.
136 Cortland First Financial Corp, Cortland, N.Y.
137 Susquehanna Bancshares Inc., Lititz, Pa.
138 First American Corp, Nashville
139 Union Planters Corp., Memphis
140 Community First Bankshares, Fargo, N.D.
141 Frontier Financial Corp, Everett, Wash.
142 Webster Financial Corp, Waterbury, Conn.
143 Avondale Financial Corp., Chicago
144 Fidelity Financial of Ohio, Cincinnati
145 Citizens Financial Group, Providence, R.I.
146 Bank United Corp., Houston
147 FNB Corp, Hermitage, Pa.
148 Synovus Financial Corp, Columbus, Ga.
149 BankFirst Corp, Knoxville, Tenn.
150 First American Corp., Nashville
Totals and averages for the top 150 merger deal announcements in
Median averages for the top 150 merger deal announcemet in 1998
Weighted averages for the top 150 merger deal announcemet in 1998
Totals and averages for all 477 merger deal announcements in 1998
Median averages for all 477 merger deal announcemet in 1998
Weighted averages for all 477 merger deal announcemet in 1998
part 2 of 4
AnnounceCompleted
Seller Date Date or Status
1 Citicorp, New York 6-Apr 7-Oct
2 BankAmerica Corp., San Francisco 13-Apr 30-Sep
3 Wells Fargo & Co, San Francisco 8-Jun 2-Nov
4 First Chicago NBD Corp. 13-Apr 1-Oct
5 Bankers Trust Corp., New York 30-Nov Pending
6 H.F. Ahmanson & Co., Irwindale, Cali 17-Mar 1-Oct
7 Crestar Financial Corp., Richmond, V 20-Jul Pending
8 Firstar Corp., Milwaukee 1-Jul 19-Nov
9 First Commercial Corp., Little Rock 9-Feb 31-Jul
10 Golden State Bancorp Inc., Glendale, 5-Feb 11-Sep
11 Magna Group Inc., St. Louis 22-Feb 30-Jun
12 Long Island Bancorp, Melville, N.Y. 3-Apr 30-Sep
13 TR Financial Corp., Garden City, N.Y 26-May Pending
14 Albank Financial Corp., Albany, N.Y. 15-Jun 30-Nov
15 BancWest Corp, San Francisco 29-May 1-Nov
16 State Savings Co., Columbus, Ohio 5-Jan 19-Jun
17 Fort Wayne National Corp., Ind. 12-Jan 30-Mar
18 CitFed Bancorp, Dayton, Ohio 14-Jan 26-Jun
19 Trans Financial Inc., Bowling Green, 10-Apr 21-Aug
20 Firstbank of Illinois Co., Springfie 2-Feb 1-Jul
21 Mid Am Inc., Bowling Green, Ohio 21-May 1-Oct
22 Sumitomo Bank of California, San Fra 25-Mar 1-Oct
23 MainStreet Financial Corp., Martinsv 27-Aug Pending
24 First Colorado Bancorp, Lakewood 9-Mar 14-Aug
25 First Evergreen Corp., Evergreen Par 22-Apr 30-Sep
26 Signal Corp., Wooster, Ohio 10-Aug Pending
27 Vermont Financial Services, Brattleb 16-Dec Pending
28 SIS Bancorp Inc., Springfield, Mass. 20-Jul Pending
29 First Western Bancorp Inc., New Cast 14-Dec Pending
30 Horizon Bancorp Inc., Beckley, W. Va 7-Aug Pending
31 Heritage Financial Services, Tinley 15-Jan 30-Jun
32 Peoples Bancorp Inc., Lawrenceville, 8-Sep Pending
33 Evergreen Bancorp Inc., Glens Falls, 31-Jul Pending
34 California State Bank, West Covina, 19-Feb 29-May
35 First Palm Beach Bancorp, Fla. 28-May 29-Oct
36 D&N Financial Corp, Hancock, Mich. 1-Dec Pending
37 Pioneer Bancshares, Chattanooga, Ten 29-May 20-Nov
38 Pacific Capital Bancorp, Salinas, Ca 20-Jul Pending
39 CBT Corp., Paducah, Ky. 12-Jan 30-Jun
40 Southwest National Corp, Greensburg, 16-Jul Pending
41 Security First Corp., Mayfield Hts, 6-Apr 22-Oct
42 Overton Bancshares, Fort Worth, Tex. 17-Feb 29-May
43 Maryland Federal Bancorp, Hyattsvill 25-Feb 30-Sep
44 IBS Financial Corp., Cherry Hill, N. 31-Mar 14-Aug
45 HFNC Financial Corp, Charlotte, N.C. 18-May 30-Sep
46 East-West Bank, San Marino, Calif. 12-May 15-Jun
47 Arizona Bank, Tucson 6-Jul 15-Dec
48 Dime Financial Corp, Wallingford, Co 31-Mar 21-Aug
49 Ambanc Corp, Vincennes, Ind. 1-Apr 28-Aug
50 AmerUs Bank, Des Moines 12-Feb 31-Jul
51 Bayonne Bancshares Inc., N.J. 20-Jul Pending
52 Ohio Bank, Findlay, Ohio 22-Jul 7-Dec
53 First Financial Bancorp, Iowa City, 8-May 25-Sep
54 Beverly Bancorp, Tinley Park, Ill. 15-Mar 1-Jul
55 Star Bancshares Inc., Austin, Tex. 22-May 31-Aug
56 American Banks of Florida, Jacksonvi 18-Feb 19-Jun
57 PonceBank, Ponce, Puerto Rico 9-Feb 30-Jun
58 NSS Bancorp, Norwalk, Conn. 18-Jun 23-Nov
59 Ready State Bank, Hialeah, Fla. 28-Aug Pending
60 Sand Ridge Financial Corp., Highland 17-Dec Pending
61 Home Bancorp of Elgin Inc., Ill. 2-Jun 15-Dec
62 Sandwich Bancorp Inc., Mass. 2-Feb 4-Nov
63 FNB Rochester Corp, New York 9-Dec Pending
64 First Coastal Bankshares Inc., Virgi 28-Oct Pending
65 Button Gwinnett Financial Corp, Snel 5-Feb 30-Jun
66 Trumbull Financial Corp., Warren, Oh 4-May 19-Nov
67 HF Bancorp Inc., Hemet, Calif. 16-Nov Pending
68 United Commercial Bank, San Francisc 22-Apr 22-Apr
69 Etowah Bank, Canton, Ga. 13-Jan 10-Sep
70 Merchants Bancshares Inc., Houston 21-Jan 31-Jul
71 Lakeview Financial Corp, Paterson, N 16-Dec Pending
72 AmQuest Financial Corp., Duncan, Okl 7-May 30-Sep
73 Financial Services Corp. of the Midw 13-Apr 31-Jul
74 Bank of Los Angeles, West Hollywood, 17-Apr 23-Oct
75 Calumet Bancorp Inc., Dolton, Ill. 9-Sep Pending
76 Ramapo Financial Corp., Wayne, N.J. 18-Dec Pending
77 Pulse Bancorp Inc., South River, N.J 9-Jul Pending
78 Elverson National Bank, Pa. 22-Jul Pending
79 Enterprise Federal Bancorp, West Che 25-Sep Pending
80 First Shenango Bancorp Inc., New Cas 6-Feb 29-Jun
81 TransFlorida Bank, Boca Raton, Fla. 3-Mar 31-Aug
82 Raritan Bancorp Inc, N.J. 22-Sep Pending
83 Community Bank Capital Corp., Atlant 15-Apr 31-Aug
84 Fed One Bancorp Inc., Wheeling, W. V 18-Feb 1-Oct
85 CB&T Inc., McMinniville, Tenn. 8-Jan 6-Jul
86 BSM Bancorp, Santa Maria, Calif. 30-Jan 10-Jul
87 PNB Financial Group, Newport Beach, 7-Oct Pending
88 Monocacy Bancshares Inc., Taneytown, 4-Sep 30-Nov
89 Commerce Bancorp, Seattle 14-May 8-Sep
90 Southern Bancshares Ltd., Carbondale 27-May Pending
91 Westco Bancorp Inc., Westchester, Il 17-Aug Pending
92 Midland First Financial Corp, Lee's 14-Aug Pending
93 ComSouth Bankshares Inc., Columbia, 14-Apr 31-Aug
94 First Philson Financial Corp, Berlin 10-Dec Pending
95 First Guaranty Bank, Hammond, La. 30-Jul Pending
96 Alabama Bancorp, Birmingham 22-Jun 29-Oct
97 Ambassador Bank of Commonwealth, All 26-Jan 11-Sep
98 First & Farmers Bancshares, Somerset 25-Aug Pending
99 Financial Bancorp Inc., New York 20-Jul Pending
100 Peoples Holding Corp. Minden, La. 10-Feb 30-Jun
101 High Point Financial Corp., Branchvi 7-Dec Pending
102 Prestige Financial Corp., Flemington 17-Sep Pending
103 Wayne Bancorp Inc., Wayne, N.J. 29-May 16-Oct
104 MarTex Bancshares Inc., Marshall, Te 30-Jun Pending
105 CS Financial Corp, Cleveland 24-Apr 15-Oct
106 Ashland Bankshares Inc., Ashland, Ky 8-Sep Pending
107 Summit Bankshares Inc., Raphine, Va. 7-May 7-Aug
108 First Mutual Bancorp Inc., Decatur, 2-Jul Pending
109 Arkansas Banking Co., Jonesboro, Ark 6-Aug Pending
110 Pacific Northwest Bank, Seattle 16-Jan 15-Jun
111 Southeast Bancorp Inc., Corbin, Ky. 7-Aug Pending
112 1st Bergen Bancorp, Wood-Ridge, N.J. 15-Oct Pending
113 Fort Bend Holding Corp., Rosenberg, 21-Oct Pending
114 Merchants Capital Corp., Vicksburg, 4-May 4-Dec
115 Community First Banking Co, Tinton F 13-Aug Pending
116 Gore-Bronson Bancorp Inc., Prospect 7-Aug 31-Oct
117 Pullman Group Inc., Chicago 11-Sep Pending
118 First Macon Bank & Trust, Ga. 24-Apr 1-Oct
119 First NB of Pickens County, Easley, 12-May 29-Sep
120 Wood Bancorp Inc., Bowling Green, Oh 17-Dec Pending
121 1st Bancorp, Vincennes, Ind. 25-Jun Pending
122 First National Bancshares, Wetumpka, 2-Jan 31-Jul
123 Taylor Bancshares Inc., North Mankat 16-Mar 31-Jul
124 Middle Tennessee Bank, Columbia, Ten 26-May 1-Oct
125 Citizens Bancorp, Mariannal, Fla. 2-Sep Pending
126 Bailey Financial Corp, Clinton, S.C. 4-Sep Pending
127 Village Bankshares Inc., Tampa, Fla. 24-Mar 31-Aug
128 First Bancshares of Muskogee, Okla. 29-Dec Pending
129 Regent Bancshares Corp, Philadelphia 19-Mar 31-Jul
130 Community First Financial, Maysville 10-Mar 31-Aug
131 Jacobs Bank, Scottsboro, Ala. 19-Feb 31-Aug
132 National Bancorp, Tell City, Ind. 13-Feb 3-Aug
133 Citizens Bancorp Inc., Marianna, Fla 4-Jun 1-Oct
134 New Canaan Bank and Trust Co., Conn. 25-Aug Pending
135 Bank of Hemet, Riverside, Calif. 30-Jul Pending
136 Oneida Valley Bancshares Inc., Oneid 13-Jul 25-Nov
137 Cardinal Bancorp Inc., Everett, Pa. 14-Apr 16-Dec
138 Peoples Bank, Dickson, Tenn. 22-Apr 1-Oct
139 FSB Inc., Covington, Tenn. 4-Aug Pending
140 Western Bancshares of Las Cruces Inc 2-Apr 6-Jul
141 Valley Bancorp, Sumner, Wash. 31-Jul Pending
142 Village Bancorp Inc., Ridgefield, Co 11-Nov Pending
143 Coal City Corp, Coal City, Ill. 13-Oct Pending
144 Glenway Financial Corp, Cincinnati 28-Sep Pending
145 Woburn National Corp, Mass. 7-Apr 13-Aug
146 Midland American Bancshares Inc., Te 8-Sep Pending
147 Citizens Holding Corp, Clearwater, F 6-Apr 1-Sep
148 Georgia Bank & Trust Co, Calhoun, Ga 20-Apr Pending
149 First Franklin Bancshares, Athens, T 19-Mar 30-Jun
150 CSB Financial Corp, Kingston Springs 9-Jun 1-Oct
part 3 of 3
Price to
latest 12
Price to Months' Deposit
Seller Price Equity(xIncome (xPremium%
1 Citicorp, $74,313.40 3.34 19.6 22.7
2 BankAmeric 62,029.20 3 18.28 23.06
3 Wells Farg 34,521.60 2.67 30.19 29.88
4 First Chic 29,807.50 3.64 19.05 30.95
5 Bankers Tr 10,282.40 2.18 97.93 10.25
6 H.F. Ahman 9,894.40 3.67 18.99 16.09
7 Crestar Fi 9,606.30 4.27 28.17 40.32
8 Firstar Co 7,228.60 3.95 23.48 35.61
9 First Comm 2,715.40 4.1 26.69 32.21
10 Golden Sta 2,700.00 2.49 25.85 16.94
11 Magna Grou 2,250.00 3.25 27.99 25.89
12 Long Islan 1,764.00 2.96 29.32 29.32
13 TR Financi 1,080.70 4.03 27.05 35.15
14 Albank Fin 1,044.50 2.58 21.54 16.15
15 BancWest C 971.3 2.46 14.78 10.28
16 State Savi 903.2 3.38 28.36 39.42
17 Fort Wayne 847 2.77 22.43 17.92
18 CitFed Ban 726.8 3.49 26.81 31.64
19 Trans Fina 703.6 4.17 26.76 30.32
20 Firstbank 681.9 2.84 22.29 21.53
21 Mid Am Inc 680.9 4.01 22.75 29.13
22 Sumitomo B 545.8 1.08 13.25 0.97
23 MainStreet 539.8 3.34 28.36 29.74
24 First Colo 530.1 2.41 25.35 24.89
25 First Ever 514.4 2.64 27.17 18.6
26 Signal Cor 481.9 3.16 24.48 12.13
27 Vermont Fi 453.9 2.07 27.11 13.77
28 SIS Bancor 437.1 3.11 29.29 20.17
29 First West 426.3 2.81 21.61 17.54
30 Horizon Ba 413.4 3.55 28.55 34.27
31 Heritage F 408.4 3.23 22.16 23.63
32 Peoples Ba 388.7 1.12 45.22 7.83
33 Evergreen 313.1 3.44 25.38 23.15
34 California 304.2 3.32 29.7 26.59
35 First Palm 293.5 2.38 30.24 12.58
36 D&N Financ 293.4 2.47 16.1 13.42
37 Pioneer Ba 292.3 2.84 29.5 23.44
38 Pacific Ca 291.4 3.54 24.75 26.45
39 CBT Corp., 276.2 2.25 21.03 20.11
40 Southwest 268.7 3.2 30.99 28.6
41 Security F 254.7 3.82 26.53 30.65
42 Overton Ba 254.4 4.5 25.88 26.04
43 Maryland F 252 2.35 25.29 16.59
44 IBS Financ 242.8 1.76 39.27 17.7
45 HFNC Finan 240.3 1.56 17.62 16.2
46 East-West 237.8 1.75 20.25 N/A
47 Arizona Ba 235.4 4.31 31.88 N/A
48 Dime Finan 213.5 2.53 11.99 14.46
49 Ambanc Cor 210.8 2.65 25.61 20.8
50 AmerUs Ban 200.6 1.98 14.81 10.35
51 Bayonne Ba 186.9 1.8 37.55 18.28
52 Ohio Bank, 185.1 3.52 27.38 N/A
53 First Fina 173.5 2.74 24.04 23.45
54 Beverly Ba 172.6 2.37 23.19 15.84
55 Star Bancs 171 3.89 31.41 23.37
56 American B 162.4 3.93 25.94 25.94
57 PonceBank, 161.4 1.75 13.46 7.77
58 NSS Bancor 151.3 2.57 24.92 19.61
59 Ready Stat 144.3 2.68 19.57 N/A
60 Sand Ridge 140.7 3.31 24.57 23.01
61 Home Banco 137 1.4 54.23 14.2
62 Sandwich B 131.8 2.96 25.6 19.1
63 FNB Roches 126.8 3.17 24.01 16.25
64 First Coas 124.7 2.66 28.12 17.26
65 Button Gwi 122.5 4.66 23.45 47.36
66 Trumbull F 122.4 3.22 26.69 27.12
67 HF Bancorp 121.4 1.41 N/M 3.76
68 United Com 120 1.41 13.4 N/A
69 Etowah Ban 119.9 4.18 23.44 24.62
70 Merchants 118.9 2.05 18.61 12.54
71 Lakeview F 117.5 1.93 11.57 11.39
72 AmQuest Fi 116.5 2.15 25 12.32
73 Financial 114.9 3.34 20.63 15.95
74 Bank of Lo 111.3 3.02 22.64 N/A
75 Calumet Ba 110.5 1.15 10.54 3.8
76 Ramapo Fin 107.4 3.06 29.68 24.47
77 Pulse Banc 106 2.18 19.38 12.41
78 Elverson N 104.5 3.75 31.65 N/A
79 Enterprise 104 2.63 39.41 29.41
80 First Shen 102.2 2.05 21.41 18.27
81 TransFlori $101.40 2.48 17.44 22.16
82 Raritan Ba 99.2 2.86 22.88 17.08
83 Community 94.5 3.48 16.54 N/A
84 Fed One Ba 92.7 2.13 26.7 17.77
85 CB&T Inc., 92 2.64 21.55 26.08
86 BSM Bancor 90.8 2.45 21.01 16.91
87 PNB Financ 88.2 2.61 11.39 22.9
88 Monocacy B 85.1 3.27 N/M 24.02
89 Commerce B 83.4 3.01 15.24 20.02
90 Southern B 83.4 3.51 30.78 23.98
91 Westco Ban 83.3 1.53 16.29 9.94
92 Midland Fi 83 3.19 30.43 13.57
93 ComSouth B 82.6 4.6 32.07 50.7
94 First Phil 80.6 3.19 29.43 29.85
95 First Guar 78 4.21 21.45 N/A
96 Alabama Ba 77 4.22 40.48 23.94
97 Ambassador 76.9 3.17 34.43 24.99
98 First & Fa 76 2.79 16.96 18.53
99 Financial 73.5 2.41 23.94 17.69
100 Peoples Ho 73 2.47 19.16 22.52
101 High Point 73 2.93 31.98 21.56
102 Prestige F 72.9 3.28 23.64 16.39
103 Wayne Banc 72.5 2 37.51 17.05
104 MarTex Ban 72.3 2.79 24.27 15.09
105 CS Financi 71.3 2.51 25.43 N/A
106 Ashland Ba 69.4 2.85 23.47 28.91
107 Summit Ban 68 3.18 18.81 26.52
108 First Mutu 67.9 1.18 47.71 3.13
109 Arkansas B 65.9 2.53 16.59 12.46
110 Pacific No 65.8 3.82 26.24 27.15
111 Southeast 65.2 2.46 18.71 14.28
112 1st Bergen 64.7 1.71 28.82 11.24
113 Fort Bend 63.2 1.72 19.33 5.78
114 Merchants 63.1 3.29 20.64 23.49
115 Community 62.7 4.58 27.32 N/A
116 Gore-Brons 62.5 2.02 23.64 15.09
117 Pullman Gr 62.1 1.54 50.69 4.87
118 First Maco 61 3.99 21.92 27.45
119 First NB o 60 3.78 33.93 N/A
120 Wood Banco 59.1 2.39 23.19 24.29
121 1st Bancor 57.1 2.52 27.27 N/A
122 First Nati 56.7 2.36 18.65 19.3
123 Taylor Ban 56.7 1.69 15.34 9.31
124 Middle Ten 56.5 1.87 27.2 14.75
125 Citizens B 56 3.75 9.46 17.46
126 Bailey Fin 55.9 3.6 28.58 28.08
127 Village Ba 55.4 4.07 27.62 22.81
128 First Banc 55 3.25 12.09 N/A
129 Regent Ban 53.5 2.79 51.04 18.53
130 Community 53.1 4.15 16.75 N/A
131 Jacobs Ban 52.1 2.23 20.68 N/A
132 National B 50.9 2.77 22.18 20.31
133 Citizens B 50 1.68 15.48 13.29
134 New Canaan 49.5 2.85 22.24 N/A
135 Bank of He 49.4 2.4 18.12 N/A
136 Oneida Val 49.4 1.95 20.96 10.28
137 Cardinal B 49.1 2.66 25.03 N/A
138 Peoples Ba 49 3.06 19.62 N/A
139 FSB Inc., 49 3.3 20.01 N/A
140 Western Ba 48 2.55 57.21 20.45
141 Valley Ban 47.3 4.77 24.59 N/A
142 Village Ba 46.9 2.65 25.21 13.44
143 Coal City 46.8 0.66 N/M -2.99
144 Glenway Fi 46.6 1.58 17.99 7.36
145 Woburn Nat 45 2.48 15.05 18.24
146 Midland Am 45 2.54 10.53 12.97
147 Citizens H 44.1 3.23 33.71 N/A
148 Georgia Ba 44.1 3.28 19.53 N/A
149 First Fran 43.4 2.07 16.95 14.48
150 CSB Financ 43.1 3.75 21.84 N/A
Total $273,078.60 2.84 25.12 19.99
Median 2.79 24.01 19.1
Weighted 3.19 24.66
Total $277,646.50 2.47 23.52
Median 2.46 21.44
Weighted 3.17 23.2
part 4 of 4
Price Target's Buyer's Target's
Seller PremiumHeadcoun Assets Assets
1 Citicorp 9.27 93,700 $408,475.00 $330,414.00
2 BankAmer 6.79 75,963 314,503.00 265,436.00
3 Wells Fa 5.76 35,847 96,093.70 94,820.00
4 First Ch 14.49 33,513 116,320.90 114,804.00
5 Bankers 42.12 19,890 678,000.00 156,267.00
6 H.F. Ahm 31.74 9,380 97,068.80 46,678.80
7 Crestar 48.4 8,215 61,393.40 26,161.20
8 Firstar 40.71 7,755 14,930.90 19,971.70
9 First Co 13.57 2,874 23,034.20 6,887.30
10 Golden S 62.16 2,865 31,299.70 16,029.10
11 Magna Gr 29.54 2,262 18,105.10 7,075.00
12 Long Isl 7.12 1,379 10,895.60 6,295.90
13 TR Finan 61.8 435 3,706.40 4,005.70
14 Albank F 41.49 1,239 19,457.00 4,089.40
15 BancWest N/A 1,922 8,131.00 5,769.40
16 State Sa N/A 613 21,375.10 2,657.30
17 Fort Way -0.13 1,339 54,683.50 3,393.50
18 CitFed B 38.31 775 21,375.10 3,460.30
19 Trans Fi 31.79 898 13,856.00 2,203.80
20 Firstban 15.16 1,002 30,020.00 2,281.80
21 Mid Am I 4.22 1,438 1,331.10 2,239.10
22 Sumitomo -29.46 1,584 9,521.80 5,101.60
23 MainStre 43.32 605 31,543.50 2,042.00
24 First Co 20 367 7,189.30 1,556.00
25 First Ev N/A 586 14,220.00 1,927.40
26 Signal C 48.84 290 6,179.40 1,912.20
27 Vermont 47.01 1,086 2,048.80 2,110.30
28 SIS Banc 38.74 641 9,768.10 1,841.70
29 First We 18.22 659 1,874.30 2,203.10
30 Horizon 9.09 368 1,501.50 1,040.50
31 Heritage 12.45 441 3,614.20 1,319.30
32 Peoples 32.28 154 18,847.30 873.5
33 Evergree 25.18 391 2,994.60 1,067.20
34 Californ 23.53 319 17,307.40 849.2
35 First Pa 51.86 464 1,016.10 1,791.40
36 D&N Fina 46.15 508 2,084.60 1,998.30
37 Pioneer 33.88 501 11,061.60 993.1
38 Pacific 43.45 285 1,618.90 815.6
39 CBT Corp 19.51 451 30,020.00 1,078.50
40 Southwes 81.07 372 3,202.80 841.4
41 Security 31.6 157 5,237.80 685.5
42 Overton N/A 499 5,230.60 863
43 Maryland 21.48 284 29,177.60 1,184.30
44 IBS Fina 15.17 126 3,051.00 728.2
45 HFNC Fin 3 120 775.8 979.2
46 East-Wes N/A 358 N/A 1,658.50
47 Arizona N/A 324 14,648.30 758.8
48 Dime Fin 25.93 148 3,051.00 961.4
49 Ambanc C 21.62 594 18,413.60 733.5
50 AmerUs B N/A 487 7,189.30 1,479.30
51 Bayonne 20.36 80 1,383.20 700.2
52 Ohio Ban N/A 254 1,804.50 600.1
53 First Fi 23.11 239 31,801.70 568.4
54 Beverly 17.08 336 4,557.30 669.2
55 Star Ban N/A 422 96,093.70 602.7
56 American N/A 244 30,906.40 543.9
57 PonceBan 14.73 533 147,031.60 1,113.50
58 NSS Banc 36.02 159 30,554.70 668.7
59 Ready St N/A 273 18,637.00 597.4
60 Sand Rid N/A 227 2,809.70 503.9
61 Home Ban 12.23 123 417.4 369
62 Sandwich 43.02 153 1,124.10 518.7
63 FNB Roch 59.61 243 19,478.40 567.9
64 First Co 79.62 226 7,804.80 625.3
65 Button G N/A 57 794.2 215.2
66 Trumbull 151.45 145 931.3 525.2
67 HF Banco 15.63 257 10,773.50 1,059.60
68 United C N/A 339 N/A 1,557.10
69 Etowah B N/A 203 23,034.20 429.7
70 Merchant N/A 322 18,105.10 546.5
71 Lakeview -4.85 96 21,242.80 593.9
72 AmQuest N/A 309 1,532.90 568
73 Financia N/A 193 31,801.70 518
74 Bank of 41.89 119 2,084.70 278.2
75 Calumet 10.34 135 3,269.00 492
76 Ramapo F 76.07 114 5,097.10 320.2
77 Pulse Ba 15.32 61 1,221.00 544.1
78 Elverson 59.76 117 1,699.70 301.8
79 Enterpri 53.34 41 28,292.70 406.9
80 First Sh 32.7 98 1,457.40 375
81 TransFlo N/A 103 $18,105.10 $316.00
82 Raritan 47.79 91 1,380.70 434.6
83 Communit N/A 134 9,376.70 348.2
84 Fed One 24.68 134 2,699.80 366.8
85 CB&T Inc N/A 118 18,105.10 268.5
86 BSM Banc 11.89 199 842.3 344
87 PNB Fina -1.25 240 1,978.30 275
88 Monocacy 44.79 149 1,068.50 294.4
89 Commerce N/A 47 10,611.60 330.4
90 Southern N/A 123 5,762.90 252.2
91 Westco B 4.61 55 3,569.70 320.3
92 Midland N/A 98 8,852.60 397.1
93 ComSouth 14.29 71 624.7 217.4
94 First Ph 50.44 112 1,683.70 213.7
95 First Gu N/A 100 12,604.70 242.5
96 Alabama N/A 127 4,364.50 279.6
97 Ambassad 33.81 91 4,460.80 277.9
98 First & N/A 153 18,637.00 328.1
99 Financia 20.45 61 1,623.90 341
100 Peoples N/A 78 11,023.00 228
101 High Poi 43.08 127 518.3 252.7
102 Prestige 25.3 86 4,449.70 310.4
103 Wayne Ba 9.13 63 508.7 272
104 MarTex B N/A 161 12,307.40 325
105 CS Finan 111.99 113 19,457.00 378.1
106 Ashland N/A 77 28,292.70 164.8
107 Summit B N/A 80 5,541.80 199.3
108 First Mu 8.82 173 18,637.00 379.5
109 Arkansas N/A 143 26,515.70 343.4
110 Pacific N/A 76 1,982.30 197.2
111 Southeas N/A 145 18,637.00 335.4
112 1st Berg 20.75 52 793.6 306.2
113 Fort Ben 17.57 146 1,983.30 327.5
114 Merchant N/A 108 4,364.50 222.2
115 Communit 35.76 106 4,449.70 186.7
116 Gore-Bro N/A 88 19,997.00 248.5
117 Pullman N/A 221 3,269.00 465.6
118 First Ma N/A 84 8,006.40 195.2
119 First NB N/A 50 2,250.70 117.5
120 Wood Ban 46.93 48 1,840.30 166.8
121 1st Banc 78.74 101 495.2 259.5
122 First Na N/A 84 18,105.10 210.9
123 Taylor B N/A 140 383.3 303.4
124 Middle T N/A 103 11,061.60 228.2
125 Citizens N/A 48 585.7 232.5
126 Bailey F N/A 103 643.2 181.9
127 Village N/A 71 23,034.20 199
128 First Ba N/A 93 5,935.00 234.9
129 Regent B 8 32 1,328.60 225.6
130 Communit N/A 60 1,298.30 129.7
131 Jacobs B N/A 93 23,034.20 189.5
132 National N/A 93 4,482.60 191.7
133 Citizens N/A 80 59,890.20 182.8
134 New Cana 28.57 67 31,142.00 173.4
135 Bank of 19.69 77 N/A 245.2
136 Oneida V 76.52 128 233.6 233.7
137 Cardinal 27.13 74 3,736.80 137.1
138 Peoples N/A 66 11,061.60 134
139 FSB Inc. N/A 69 18,637.00 139.3
140 Western N/A 80 5,158.00 171
141 Valley B N/A 46 943.9 96.8
142 Village 18.99 101 9,163.70 230.2
143 Coal Cit N/A 257 508.7 870.4
144 Glenway -2.45 69 531.9 30
145 Woburn N N/A 62 16,790.20 166.3
146 Midland N/A 110 13,095.90 231.6
147 Citizens N/A 66 2,429.00 121.2
148 Georgia N/A 64 9,376.70 166.3
149 First Fr N/A 99 468.8 181.9
150 CSB Fina N/A 58 11,061.60 142.6
Totals 31.14 329,616 $3,452,046 $1,197,190
Median 25.3
Weighted 24.84 15.07
Totals 342,255 $4,462,387 $1,225,954
Median
Weigthed
